Production Jobs / RS-1031
3310 Kenny Rd, Upper Arlington, OH 43221(614) 555-0103garzafam@yahoo.com
Revised contract
$32,869
Original $31,600 + approved changes $1,269
- Sold Job
- Pre-Production
- Materials
- Crew & Schedule
- Installation
- 6Completion
- 7Financial Close
Next: Resolve punch list and final inspection
Owner: Alicia Brooks · Due: Oct 30, 2026 · Blocker: Final inspection pending
Released to build
Revised Contract
$32,869
Original $31,600 · approved changes only
Actual Incurred Cost
$26,040
Estimated $23,900
Forecast Gross Profit
$6,829
Est. $7,700
Forecast Final Margin
20.8%
▼ 3.6 pts vs. 24.4% est.
Estimated Budget
$23,900
Committed Cost
$26,040
Issued POs and crew agreements only
Remaining Forecast Cost
$0
Forecast Final Cost
$26,040
Estimated vs Actual by Category
Variance Detail
| Category | Est. | Actual | Var. |
|---|---|---|---|
| Materials | $12,900 | $13,450 | +$550 |
| Labor | $8,100 | $8,600 | +$500 |
| Subcontractors | $1,800 | $1,800 | $0 |
| Dumpsters / Equipment | $1,100 | $1,250 | +$150 |
| Change-Related Costs | $0 | $940 | +$940 |
Field Labor Capture
Posted to actualsOkafor Crew B · piece rate × 38.2 measured squares
Posting moves $2,521 into Labor actuals and locks the crew commitment — forecast margin updates instantly.
Committed vs. Invoiced
Committed = POs issued & subcontracts signed · Invoiced = bills receivedMaterialsInvoiced $13,450 of committed $13,450
LaborInvoiced $8,600 of committed $8,600
SubcontractorsInvoiced $1,800 of committed $1,800
Dumpsters / EquipmentInvoiced $1,250 of committed $1,250
Change-Related CostsInvoiced $940 of committed $940
Invoiced Committed
Total exposure: $26,040 committed · $26,040 invoiced to date